|
APPENDIX A -ESTIMATE OF PROBABLE COSTS
<br /> PHASE 1'L
<br />Item DeSCription Est. Qeantity Unit Unit Cost Extended Cost
<br />ULTI-PURPOSE CENTER 1 LS 650,000 $650,00
<br />MULTI-PURPOSE CENTER ENTRANCE 600 LF 100 $60,00
<br />DRIVE 24' WIDE
<br />MULTI-PURPOSE CENTER ENTRANCE 9 EA 2,500 $22,50
<br />DRIVE LIGHTING
<br />ULTI-PURPOSE CENTER PARKING 40 EA 2,000 $80,00
<br />MULTI-PURPOSE CENTER PARKING 10 EA 2,500 $25,00
<br />LIGHTING
<br />MULTI-PURPOSE CENTER WATER 1 EA 30,000 $30,00
<br />UALITY BIO RETENTION
<br />PICNIC AREA SPLASH PAD 1 LS 300,000 $300,00
<br />PARKING FOR SPLASH PAD 40 EA 2,000 $80,00
<br />PICNIC AREA PAVILION 1 EA 40,000 $40,00
<br />PICNIC AREA RESTROOM 1 EA 50,000 $50,00
<br />PICNIC AREA TABLES 8 EA 1,000 $8,00
<br />PICNIC AREA GRILL 4 EA 500 $2,00
<br />PICNIC AREA TRASH RECEPTACLES 4 EA 350 $1,40
<br />PICNIC AREA PLAYGROUND 1 EA 85,000 $85,00
<br />PICNIC AREA PLANTING 1 EA 40,000 $40,0
<br />AMPING CABINS 6 EA 50,000 $300,00
<br />' AMPING DAM AND 2.5 ACRE LAKE 1 LS 100,000 $100,00
<br />ONSTRUCTION
<br />AMPING BIKE AND HIKE TRAIL 12' 3000 LF 15 $45,00
<br />I IDE PATH
<br />AMPING BIKE AND HIKE TRAIL 1 EA 30,000 $30,00
<br />BRIDGE PEDESTRIAN
<br />AMPING ENTRANCE DRIVE 500 LF 71 $35,50
<br />AMPING PARKING 12 EA 2,000 $24,00
<br />AMPING PARKING LIGHTING 3 EA 2,500 $7,50
<br />AMPING EXTERIOR CABIN LIGHTING 10 EA 2,500 $25,00
<br />AMPING AREA RESTROOM 1 EA 100000
<br />AMPING PLANTING 1 LS 30,000 $30,00
<br />AMPING SEWER 4" FORCE MAIN 2000 LF 20 $40,00
<br />CAMPING SEWER PUMP STATION 1 EA 10,000 $10,00
<br />CAMPING WATER 6" PVC 1600 LF 25 $40,00
<br />CAMPING FIRE HYDRANT 1 EA 2,500 $2,50
<br />AMPING TENT SITES GRANITE 8 EA 1,000 $8,000
<br />GREENING BASE
<br />AMPING TENT TABLES 8 EA 1,000 $8,00
<br />AMPING TENT TRASH RECEPTACLES 8 EA 500 $4,0
<br />CAMPING TENT FIRE RINGS 8 EA 350 $2,80
<br />CAMPING COVERED BENCHES 4 EA 2,500 $10,00
<br />DISC GOLF 1 EA 30,000 $30,00
<br /> Subtotal Phase 2 $2,226,20
<br /> Design Fees and Contingencies $400,716
<br /> 10% Future Cost Increase $262,692
<br /> ~rofsl Qpinion
<br /> of Cast for S2;~B9rb~
<br />~ 35 ~ ~ ~'~ ~~SO
<br />communlly inirostruclura GOnsulloNs
<br />G-1 Page 256
<br />
|