|
APPENDIX A -ESTIMATE OF PROBABLE COSTS
<br />
<br /> ~, ~~~~r
<br />3tellry ~blrip~tc~n Wit: Quantify Unit Unit >~a~' £xEende)t! Ce>•st '.
<br />MPHITHEATER 1 LS 235,000 $235,00
<br />AMPHITHEATER GRADING FOR SEATING 8 AC 2,500 $20,00
<br />AMPHITEATER SPRIGGING 8 AC 2,500 $20,00
<br />MPHITHEATER ENTRANCE DRIVE 250 LF 71 $17,75
<br />MPHITHEATER PARKING 10 EA 2,000 $20,00
<br />MPHITHEATER AREA PAVILION 1 EA 40,000 $40,00
<br />MPHITHEATER AREA TABLES 8 EA 1,000 $8,00
<br />AMPHITEATER AREA GRILL 4 EA 500 $2,00
<br />MPHITHEATER AREA TRASH RECEPTACLES 10 EA 350 $3,50
<br />AMPHITHEATER AREA PLAYGROUND 1 EA 85,000 $85,00
<br />AMPHITHEATER AREA PLANTING 1 EA 30,000 $30,00
<br />PHITHEATER STONE WALL AROUND POND 1000 LF 100 $100,00
<br />MPHITHEATER POND FOUNTAIN 1 EA 25,000 $25,00
<br />MPHITHEATER COVERED BENCHES 4 EA 1,500 $6,00
<br />MPHITHEATER MISCELLANEOUS BENCHES 10 EA 1,000 $10,00
<br />DOG PARK 1 LS 27,800 $27,80
<br />DOG PARK/PRIMITIVE CAMPING ENTRANCE 1500 LF 71 $106,50
<br />DRIVE
<br />DOG PARK PARKING 12 EA 2,000 $24,00
<br />DOG PARK ENTRANCE LIGHTING 16 EA 2,500 $40,00
<br />DOG PARK PARKING LIGHTING (SOLAR) 2 EA 3,500 $7,00
<br />DOG PARK COVERED BENCHES 2 EA 1,500 $3,00
<br />PRIMITIVE CAMPING SITES 12 EA 1,000 $12,00
<br />PRIMITIVE CAMPING TABLES 12 EA 1,000 $12,00
<br />PRIMITIVE CAMPING TRASH RECEPTACLES 12 EA 350 $4,20
<br />PRIMITIVE CAMPING FIRE RINGS 12 EA 500 $6,00
<br />PRIMITIVE CAMPING COUNCIL RING 150 LF 30 $4,50
<br />PRIMITIVE CAMPING RESTROOM BUILDING 1 EA 60,000 $60,00
<br />FOOTBALUSOCCER IRRIGATION 2 EA 40,000 $80,00
<br />FOOTBALUSOCCER DRAINAGE 1 LS 50,000 $50,00
<br />FOOTBALUSOCCER SPRIGGING 3.7 AC 5,000 $18,50
<br />FOOTBALUSOCCER FIELD LIGHTING 2 EA 90,000 $180,00
<br />FOOTBALUSOCCER PARKING 40 EA 2,000 $80,00
<br />FOOTBALUSOCCER PARKING LIGHTING 12 EA 2,500 $30,00
<br />PORTABLE BLEACHERS 8 EA 5,000 $40,00
<br />WATER QUALITY BIO RETENTION 1 EA 30,000 $30,00
<br />BMX FACILITY 1 EA 50,000 $50,00
<br />BMX PORTABLE CONCESSION STAND 2 EA 12,000 $24,00
<br />BMX RESTROOOM FACILITY 1 EA 40,000 $40,00
<br /> Subtotal Phase 3 $1,551,75
<br /> Design fees and Contingencies $279,315
<br /> 15% Future Cost Increase $274,66
<br /> TQtai ~[niollE
<br /> of far ,4`, ,
<br />,3s, ~DICI<SON
<br />eommunily infrasiructuro eonsultaNs
<br />G-1
<br />Page 257
<br />
|