Laserfiche WebLink
Abbrevlated Co~t of San'Ice Filing <br />For Cable Na~wark UpgradM ($ oeo'a) <br /> <br />P~-[ Il, U-~mde Revenue Requirement CmRoutat[on <br /> B~ CP~ B~ CP~s <br />Net Upg~e ~ B.a ~a~heet A, ~e ~) ~1,B25,102 <br />I. Ra~ of Re~rfl p~ga 11 <br />b. Co~put6~ Rn~ afl Upg~de ~M Hess ~flo 1 x~e 2al $~,082 <br />Allowance for <br />& Fs~amllflcamB T~Rat, 35,00% <br />~ ~mpmad nature ~ Upg~de Rate Ball ~nE 2b) ~4,0B2 <br /> d. Inte~ E~se Rilged ~ Upg~da ~ar~sheatA~ Mile Se: t0 ~0~ <br /> f. Con~o~ (Non~ Corp. ~i~ Onlyl ~0 <br /> h. Income TaxA~o~ncm ~O <br /> <br /> pmjm~e~,Nmt Impm~t af Upgrade an Opmm~ng . <br /> <br /> ~enses ~o~h~ ~ ~e Be) ~126,16B <br /> Net Revenue aAd In~ml <br /> Robed ~ Up.de ~he~ A, U~a 12s} ~O <br /> Teal Upgrade Revenue Requirement ~n~ 2 + 3 + 4 + ~) ~3~O,2~O <br /> <br />Pa/': II1. Afl~-~*Jan of Upg~de Revenue Requirement to ~[Isle a.qd Cable Programming Service Thra <br /> <br />3. Annual Revenue Requirement Per S~becdber (Uae 11Ufle <br />4~ I./~nd'd¥ Natwor~ Upgrade Add-aa (LJne 31 <br /> <br />I. Upgrade Rlvlnue Requk~ments ° IPI~ II, Uae 6) <br />G. Selested method of subecrl'ber recovery: IOheck One} __X_.. COSTs & BST OR -- COSTe Only <br /> <br />Page 3 of B <br /> <br /> <br />